Rosseti
Lenenergo, PJSC (part of Rosseti Group), MOEX ticker: LSNG and LSNGP,
publishes its RAS Financial Statements for 6 months 2021
Key
Results in the Reporting Period
RUB
million unless otherwise stated
Indicator
|
6
months
2021
|
6
months
2020
|
Change
|
Financial
Results
|
|
|
Revenue
|
46,505
|
39,454
|
17.9%
|
Electricity
distribution
|
42,597
|
37,441
|
13.8%
|
Grid
connection
|
3,747
|
1,846
|
103%
|
Other
|
161
|
167
|
-3.7%
|
Cost
of sales
|
31,402
|
28,673
|
9.5%
|
Gross
profit
|
15,103
|
10,780
|
40.1%
|
Net
profit
|
11,269
|
7,611
|
48.1%
|
EBITDA*
|
22,814
|
16,464
|
38.6%
|
EBITDA
margin
|
49.1
|
41.7
|
7.4
pp
|
Operational
Results
Installed
capacity, MVA
|
35,098
|
34,127
|
2.8%
|
Connected
capacity**, MW
|
357
|
317
|
13%
|
Net
supply, mln kWh
|
16,277
|
15,035
|
8.3%
|
Lenenergo
electricity network losses, mln kWh
|
2,014
|
1,849
|
8.9%
|
Notes:
*
EBITDA is shown net of provisions for impairment of debt-based
financial investments.
EBITDA
= Earnings Before Interest, Tax, Depreciation and Amortization less
Net Provision for Impairment of Debt-based Financial Investments.
**
The connected capacity figure is for permanent grid connections only
(that do not include power generation facilities connection).
Over
6M 2021, Rosseti Lenenergo, PJSC achieved strong financial and
economic growth through an increase in net supply and delivery on its
grid connection obligations toward large consumers. Our strong free
liquidity allowed for a temporary deleveraging, with the Net
Debt/EBITDA down to 0.35.
Aleksey Polinov
Deputy CEO,
Economics and Finance
Rosseti Lenenergo
Notes
to the Operating Results
Stronger
net supply for 6M 2021 by 1,241 million kWh or 8.3%
year-on-year was caused by an increase in electricity consumption due
to much lower outside temperatures in Q1 2021 unusual for the
region’s winter months and a partial recovery in electricity
consumption after the restrictions imposed in March 2020 to curb the
spread of the coronavirus.
Losses
for 6M 2021 increased by 166 million kWh or 8.9% year-on-year. The
increase in electricity losses (in physical terms (kWh) and as
percentage (%)) was driven by the consolidation of grids of Rosseti
Lenenergo, PJSC with Tsarskoye Selo Energy Company, JSC and
Kurortenergo, JSC from May 14, 2020 as well as by much colder weather
in Q1 2021 as compared to 2020.
Notes
to the Financial Results
For
6M 2021, Rosseti Lenenergo, PJSC posted a revenue of
RUB 46,505 million, including:
For
6M 2021, electricity distribution revenue totaled RUB 42,597
million,
up by RUB 5,156 million or 13.8%year-on-year
driven by a considerable increase
in electricity distribution
due to unusual outside temperatures in Q1 and Q2 2021.
Grid
connection revenue for 6M 2021 totaled RUB 3,747 million, up
by RUB 1,901 million or 103.0% year-on-year, as an LSR Group’s
major asset was connected to a Rosseti Lenenergo grid.
Other
revenue for 6M 2021 was RUB 161 million, down by 3.7% or RUB
6 million year-on-year, due to the termination of electric grid lease
agreements on completion of the reorganization of Rosseti Lenenergo,
PJSC, through the consolidation of Saint Petersburg Power Grid, JSC,
Petrodvorets Electric Company, JSC, Kurortenergo JSC, and Tsarskoye
Selo Energy Company JSC.
In
the period covered, Rosseti Lenenergo’s cost of sales
totaled RUB 31,402 million, up by RUB 2,729 million or 9.5%
year-on-year, largely as a result of higher amortization costs upon
the completion of the capex program and costs for compensation of
losses due to the increase in sales markups by guaranteeing suppliers
approved by regulators as part of the price for the acquisition of
losses.
In
the same reporting period, Rosseti Lenenergo net profit totaled
RUB 11,269 million, up by RUB 3,658 million or 48.1%
year-on-year, which was primarily driven by a considerable increase
in grid connection revenue and electricity distribution revenue due
to stronger electricity consumption.
For
the past 6 months, Rosseti Lenenergo EBITDA totaled RUB 22,814
million, up by RUB 6,350 million or 38.6% year-on-year.
Main
Balance Sheet Figures
RUB
million unless otherwise stated
Indicator
|
June
30, 2021
|
December
31, 2020
|
Change
|
Assets
|
|
|
Non-current
assets
|
246,615
|
243,666
|
1.2%
|
Current
assets
|
15,984
|
11,426
|
39.9%
|
Total
assets
|
262,599
|
255,092
|
2.9%
|
Net
assets
|
180,989
|
173,005
|
4.6%
|
ROE,
%
|
9.8
|
8.2
|
1.6
pp
|
Equity
and Liabilities
|
|
|
Equity
and reserves
|
180,989
|
173,005
|
4.6%
|
Non-current
liabilities
|
36,060
|
43,250
|
-16.6%
|
Current
liabilities
|
45,550
|
38,837
|
17.3%
|
Total
liabilities
|
81,610
|
82,087
|
-0.6%
|
Net
debt
|
13,599
|
27,270
|
-50.1%
|
Net
debt/EBITDA for 4 quarters
|
0.35
|
0.83
|
-
|
Notes:
Net
debt is calculated as long-term and short-term loans and borrowings
(including outstanding interest), less cash and cash equivalents and
short-term financial investments. ROE is calculated as (Net Profit
(for 4 quarters) / Equity) * 100
As
at June 30, 2021, Rosseti Lenenergo assets totaled RUB 262,599
million, up 2.9% year-on-year. The growth in assets was primarily
driven by a temporary increase in cash balances.
Over
6M 2021, the Company’s net assets grew to RUB 180,989
million by RUB 7,984 million or 4.6% year-on-year.
The
Company’s ROE was 9.8%, with the 1.6 percentage points
year-on-year increase due to the year-on-year growth in the Company’s
net profit for 6M 2021.
As
at the end of the reporting period, non-current liabilities of
Rosseti Lenenergo, PJSC was RUB 36,060 million, down RUB 7,190
million or 16.6% year-on-year due to the repayment of long-term
borrowings and an increase in deferred tax and other liabilities.
Short-term
and long-term loans and borrowings of Rosseti Lenenergo, PJSC
(including outstanding interest) as at June 30, 2021 totaled
RUB 20,226 million (down by RUB 8,821 million for said six
months).
The
Company’s net debt decreased to RUB 13,599 million, as the
current liquidity and debt portfolio were optimized by repaying longs
with higher interest rates using temporarily available cash.
As
a result, as of the end of 1H 2021, the Company’s Net Debt/EBITDA
was down to 0.35.
Investment
RUB
million unless otherwise stated
Indicator
|
1H
2021
|
1H
2020
|
Change
|
Capital
investment, RUB m
net
of VAT
|
11,501
|
11,884
|
-3.2%
|
Commissioned
fixed assets, RUB million
|
9,280
|
7,910
|
17.3%
|
Commissioned
capacity, MVA
|
515
|
544
|
-5.3%
|
Commissioned
capacity, km
|
1,135
|
1,056
|
7.5%
|
Notes:
The
1H 2021 actual figures are based on available information.
Capital
investment totaled RUB 11,501 million in the reporting
period, down 3% year-on-year. The value of commissioned fixed assets
reached RUB 9,280 million, up 17% year-on-year.
|